Value Create

DCF Valuation Tool

Visualize your company's corporate value and take the first step toward enhancing it.

From the gap between theoretical share price and market valuation,decode the growth the market expects of your company.

Sample screen: switching scenarios updates the revenue growth, operating margin, and WACC assumptions, and the implied share price, upside, and sensitivity table respond instantly.

DCF Valuation ToolSample
Assumptions
Revenue growth5.0%
Operating margin7.0%
WACC7.0%
Result
Theoretical price¥1,680
Current price ¥1,015Upside +65.5%
SensitivityWACC × Perpetual growth

Do you have any issues regardingyour company's corporate value?

Can't see the difference from market valuationDon't understand the company's theoretical value.

Cannot explain with evidence whether it's undervalued or overvalued.

Cannot interpret market expectationsGrowth rate factored into stock price is unclear.

Fail to notice the gap in expectations with investors.

Cannot make it a common language in managementCorporate value is not shared internally.

Cannot start board discussions with numbers.

The DCF method is a way to calculate corporate value based on future cash flows.

Overview of the DCF Method

The DCF (Discounted Cash Flow) method is a way to estimate a company's value by forecasting the cash flows it will generate in the future and discounting them to their present value. It calculates "how much this company will earn in the future" and then "how much that earning is worth in today's money." The discount rate used is the WACC (Weighted Average Cost of Capital), which increases with the riskiness of the business.

Sum of the present value of future cash flows = Business value

Why use the DCF method?

Relative valuations like PER and PBR only tell you if a company is undervalued compared to others. If the entire market is overheated, the benchmark itself becomes distorted. The DCF method is an absolute valuation built from your own business plan, allowing you to explain where differences from market valuations originate.

  • Your own plan serves as the basis for value / independent of peer comparisons
  • You can reverse-engineer market expectations / see growth rates embedded in stock prices
  • Identify points of debate / understand which assumptions drive value changes
The Tool

What you can do with the tool

From input → premise comparison → result sharing, about 5 minutes. The actual screen is shown as is.

01

Enter

Enter company name, stock price, number of outstanding shares, and actual financial data. Supports import from Excel and CSV. Input data is saved in the browser.

Input screen with forms for company & market data and historical financial data.
02

Compare assumptions

Change growth rate, profit margin, WACC, and perpetual growth rate to compare three scenarios side by side. WACC and sensitivity analysis are calculated automatically.

Simulation screen showing a sensitivity table of WACC against perpetual growth.
03

Share Results

View a list of the gap between corporate value, theoretical stock price, and the current stock price. You can share it via a report Excel file (5-sheet format) and URL.

Results screen comparing theoretical and current share price with a value breakdown.

Register in 30 seconds, no installation required, completely free

Use Cases

Applicable Scenarios

Corporate Planning

Review in Mid-term Plans and Board Meetings

Compare growth scenarios to support management decisions.

M&A

Validate acquisition price fairness

Compare target company values across multiple scenarios.

IR

Analyze market expectations

Use the gap between theoretical value and market evaluation in discussions.

Tool & Beyond

Calculations with tools.Assumptions with professionals.

In DCF, assumptions account for 90%. Tools streamline DCF calculations and comparisons.However, expert judgment is needed for justifying growth and profit rates, valuing intangible assets,and crafting investor-ready narratives.

Complete with this tool

DCF "Calculation"

Available for free

  • Future cash flow estimation from actual financials
  • Comparison of 3 scenarios, WACC, and sensitivity analysis
  • Excel export and team sharing via URL
Work with a professional

Creating assumptions and a "story"

You can consult online

  • Are those assumptions valid? Justifying growth and profit rates
  • Valuing "invisible assets" not on the balance sheet
  • Designing a value creation story that resonates with investors
Consult about this valuation result
About Value Create

Value Create provides ongoing supportto enhance corporate value.

Since its establishment in 2001, we have supported companies from large corporations to startups,assisting from visualizing corporate value to implementing improvement measures.

Track Record of Corporate Value Enhancement Support (Partial)

We support a wide range of industries, from large corporations to growing companies.

Electronic EquipmentOver 7 trillion yen
FoodOver 5 trillion yen
RetailOver 1 trillion yen
InternetOver 1 trillion yen
Retail500 billion yen
Land Transportation500 billion yen

* The listed results are partial support achievements (market capitalization as of July 2026). These are Value Create's support results and not companies that have implemented this tool.

First, change the premise andtry verifying the corporate value.

Register in 30 seconds. You can estimate your company's value in about 5 minutes.

Financial data is processed and stored only within the browser.It is not sent to the server. Once the calculation results are available,you can also consult about these results.